Commercial State Bank in Elsie, Nebraska (NE)

Show street view No street view available for this location
Table of contents:
Commercial State Bank
GeneralFDIC Certificate #: 17171
Status: Inactive
Closing history: Merger - Without Assistance
Acquiring institution: Bank of Keystone (#9817)
Federal Reserve ID: 255958
Date Established: August 01, 1907
Bank Charter Class: Commercial bank, state charter and Fed nonmember, supervised by the FDIC
Offices: 1 (Interstate: No)
FDIC's unique #: 11206
Numeric code: 21
Regulator: FDIC
Insurance Fund Membership: Bank Insurance Fund (BIF)
Bank Insurance Fund: Yes
Insured commercial Banks: Yes
FDIC Insured: Yes
State Chartered: Yes
Date of Deposit Insurance: January 14, 1953
Last Structure Change Effective Date: January 01, 2005
Last Structure Change Process Date: January 04, 2005
Last Data Update: January 04, 2005
Data Source Date: April 05, 2012
LocationAddress: Main Street, Elsie, NE 69134
County: Perkins
Quarterly Banking Profile Region: Kansas City
FDIC Geographic Region: Kansas City
FDIC Supervisory Region: Kansas City
FDIC Field Office: Grand Island
Office of the Comptroller the Currency (OCC) District: Midwest
Office of Thrift Supervision Region: West
Financial SummaryTotal assets: $13.2 mil

1992 - 1999 Historical total assets, liabilities and capital ($ mil)

2000 - 2011 Historical total assets, liabilities and capital ($ mil)

Historical Total Incomes ($ mil)

Historical Total Expenses ($ mil)

Historical total employees (full-time equivalent)

Assets and Liabilities (December 31, 2004)
(Dollar figures in thousands)
Total employees (full-time equivalent)5
Total assets$13,187
Cash and due from depository institutions$1,583
Interest-bearing balances$0
Federal funds sold & reverse repurchase agreements$0
Net loans & leases$10,550
Loan loss allowance $222
Trading account assets$0
Bank premises and fixed assets$21
Other real estate owned$0
Goodwill and other intangibles$0
All other assets$421
Life insurance assets$0
Total liabilities and capital$13,187
Total liabilities$11,890
Total deposits$11,382
Interest-bearing deposits$8,962
Deposits held in domestic offices$11,382
% insured (estimated)0.00%
Federal funds purchased & repurchase agreements $350
Trading liabilities$0
Other borrowed funds $0
Subordinated debt $0
All other liabilities $158
Total equity capital$1,297
Total bank equity capital$1,297
Perpetual preferred stock$1,297
Common stock$0
Undivided profits $480
Noncurrent loans and leases $697
Noncurrent loans that are wholly or partially guaranteed by the U.S. government $4,394
Income earned, not collected on loans $0
Earning assets $41
Long-term assets (5+ years) $0
Average Assets, year-to-date $363
Average Assets, quarterly $11,162
Volatile liabilities $755
Insider loans $12,175
FHLB advances $12,623
Loans and leases held for sale $2,398
Unused loan commitments $100
Tier 1 (core) risk-based capital $0
Tier 2 risk-based capital $0
Total risk weighted assets $0
Total unused commitments $4,394
Restructured Loans and leases $0
Back to page top, Back to table top

Income and Expense (December 31, 2004)
(Dollar figures in thousands)
Total interest income $789
Total interest expense $185
Net interest income $604
Provision for loan and lease losses $22
Total noninterest income $63
Fiduciary activities $0
Service charges on deposit accounts $62
Trading account gains & fees $0
Additional noninterest income $1
Total noninterest expense $418
Salaries and employee benefits $275
Premises and equipment expense $52
Additional noninterest expense $91
Pre-tax net operating income $227
Securities gains (losses) $0
Applicable income taxes $80
Income before extraordinary items $147
Extraordinary gains - net $0
Net income attributable to bank $147
Net charge-offs $0
Cash dividends $0
Sale, conversion, retirement of capital stock, net -$9
Net operating income $50
Back to page top, Back to table top

Performance and Condition Ratios (December 31, 2004)
(Dollar figures in thousands)
Performance Ratios (%, annualized)
Yield on earning assets7.33%
Cost of funding earning assets 1.72%
Net interest margin 5.61%
Noninterest income to earning assets 0.59%
Noninterest expense to earning assets 3.88%
Net operating income to assets 1.21%
Return on assets (ROA) 1.21%
Pretax return on assets 1.86%
Return on equity (ROE) 11.59%
Retained earnings to average equity (YTD only) 7.65%
Net charge-offs to loans -0.09%
Credit loss provision to net charge-offs -244.44%
Efficiency ratio0.00%
Assets per employee$62,669
Cash dividends to net income (YTD only)2.64%
Condition Ratios (%)
Loss allowance to loans 34.01%
Loss allowance to noncurrent loans 2.06%
Noncurrent assets plus other real estate owned to assets 541.46%
Noncurrent loans to loans 0.31%
Net loans and leases to deposits0.38%
Net loans and leases to core deposits 92.69%
Equity capital to assets 113.03%
Core capital (leverage) ratio 9.84%
Tier 1 risk-based capital ratio 10.39%
Total risk-based capital ratio 11.25%
Average assets$13
Average earning assets$12,175
Average equity $1,268
Average loans $10,763
Back to page top, Back to table top

User Contributions:

Comment about this bank, ask questions, or add new information about it:


This web site is not associated with, endorsed by, or sponsored by and has no official or unofficial affiliation with Commercial State Bank.
Based on public records. Inadvertent errors are possible. does not guarantee the accuracy or timeliness of any information on this site.  Use at your own risk.